ESTCElastic

The full receipt

Latest published value for each ratio, with the sector median for context and year-over-year change where the prior year is available.

• Markup →

  How much revenue per dollar of cost.

  3.7140× revenue / costverified
  $1 of cost becomes $3.71 of revenue
  Sector median: 3.7140 · Median range for extraction in sector
  FY 2024·v1.0.0
• Operational Markup →

  Revenue per dollar of cost + operating expenses. The multiplier after legitimate operations.

  0.8324× revenue / (cost + opex)verified
  $1 of cost+opex becomes $0.83 of revenue
  Sector median: 0.8324 · Median range for extraction in sector
  FY 2024·v1.0.0
• Labor Share →

  How much of every revenue dollar reaches workers.

  1.0839of revenue → workersapprox.verified
  108¢ of every $1 of revenue reaches workers
  Sector median: 1.0760 · Median range for extraction in sector
  FY 2024·v1.0.0
• Executive Extraction →

  How many times a CEO out-earns the median employee.

  63.60× CEO / median workerverified
  CEO earns 64× the median worker
  Sector median: 119.1 · Bottom 17% for extraction in sector
  FY 2024·v1.0.0
• Shareholder Extraction →

  Dollars sent to shareholders for every dollar invested in R&D.

  0.0000× buybacks+dividends / R&Dverified
  $0.00 to shareholders per $1 in R&D — net reinvesting
  Sector median: 0.0000 · Median range for extraction in sector
  FY 2024·v1.0.0
• Capital Extraction →

  How much of net profit goes to shareholders rather than back into the business.

  Not computed: missing inputs.

  Needed but not in this company's XBRL filings: Stock Buybacks, Dividends Paid.

  What this company did disclose: Cost of Goods Sold, Total Employee Count, Net Income, Operating Expenses, R&D Expense, Revenue