ADMADM

The full receipt

Latest published value for each ratio, with the sector median for context and year-over-year change where the prior year is available.

• Markup →

  How much revenue per dollar of cost.

  1.0755× revenue / costverified
  $1 of cost becomes $1.08 of revenue
  Sector median: 1.6484 · Bottom 2% for extraction in sector
  FY 2023·v1.0.0
• Operational Markup →

  Revenue per dollar of cost + operating expenses. The multiplier after legitimate operations.

  1.0342× revenue / (cost + opex)verified
  $1 of cost+opex becomes $1.03 of revenue
  Sector median: 1.2158 · Bottom 8% for extraction in sector
  FY 2023·v1.0.0
• Labor Share →

  How much of every revenue dollar reaches workers.

  Not computed: missing input.

  Needed but not in this company's XBRL filings: Total Employee Compensation.

  What this company did disclose: Stock Buybacks, CEO Total Compensation, Cost of Goods Sold, Dividends Paid, Median Employee Compensation, Net Income, Operating Expenses, R&D Expense…
• Executive Extraction →

  How many times a CEO out-earns the median employee.

  210.0× CEO / median workerverified
  CEO earns 210× the median worker
  Sector median: 210.0 · Median range for extraction in sector
  FY 2023·v1.0.0
• Shareholder Extraction →

  Dollars sent to shareholders for every dollar invested in R&D.

  4.8772× buybacks+dividends / R&Dverified
  $4.88 to shareholders for every $1 in R&D
  Sector median: 11.34 · Bottom 8% for extraction in sector
  FY 2023·v1.0.0
• Capital Extraction →

  How much of net profit goes to shareholders rather than back into the business.

  0.3079× buybacks+dividends / net incomeverified
  31% of net profit returned to shareholders, 69% reinvested
  Sector median: 0.7340 · Bottom 16% for extraction in sector
  FY 2023·v1.0.0